6RPHFKDUDFWHULVWLFVRIHJJSURGXFWLRQRQVPDOOIDUPV LQ6RPRJ\FRXQW\
$&VRUEDL3
-DQNRYLFV*&VHUYiUL,0DUWRQ
8QLYHUVLW\RI.DSRVYiU)DFXOW\RI$QLPDO6FLHQFH,QVWLWXWHRI(FRQRPLFVDQG2UJDQDL]DWLRQ .DSRVYiU+*XED6iQGRUX+XQJDU\
(JJ.HU/WGÏFVD)HOV EDEiG+XQJDU\
$%675$&7
,QWKHVPDOOIDUPDQLPDOSURGXFWLRQLVVRFDUDFWHULVWLFLQ+XQJDU\2QHRIWKHPWKHHJJ SURGXFWLRQ ZKHUHLQ LV QHDUO\ WKH IDOI RI WKH DOO \HDUO\ SURGXFWLRQ 7KHUH LV D ORW RI TXHVWLRQ KRZ WKH VPDOO IDUPV PDQDJH ,Q RXU H[DPLQDWLRQ ZH WU\ WR ILQG VRPH DQVZHU2Q RXU UHVXOW WKH VPDOO IDUPV KDYH SRVLWRYH DQG QHJDWLYH VLGH DOVR DQG KDYH FKDQFHWRVXUYLYHWKHMRLQLQJRIWKH(8
.H\ZRUGVHJJSURGXFWLRQVPDOOIDUP
,1752'8&7,21
1RZDGD\VLWLVPRUHDQGPRUHREYLRXVWKDWWKHGHYHORSHGLQGXVWULDOLVHGFRXQWULHVRIWKH LQWHJUDWLQJ (XURSH KHDG IRU D GLUHFWLRQ WKDW ZRXOG FHDVH WKH OD\LQJ EDWWHU\ V\VWHP WKURXJKOLPLWLQJWKLVWHFKQRORJLFDOVROXWLRQ,QWKHEDFNJURXQGLWLVWKHVWUHQJWKHQLQJRI JUHHQ PRYHPHQWV DQG WKH SUHVVXUH RI DQLPDO ZHOIDUH JURXSV ZKR ILJKW IRU ³DQLPDO ZHOIDUH´
7KHPRUHDQGPRUHVWULQJHQWDQLPDOSURWHFWLRQODZVRIWKH(8ZLOOLQGXFHVHYHUH FKDQJHVLQOD\LQJKHQPDQDJHPHQW%RWRV6]HNHUHV
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
7KHSUHSDULQJ+XQJDU\ KDVVHYHUDOIHDWXUHVFKDUDFWHULVWLFV2XWRIWKHVHSHUKDSV WKHPRVWLPSRUWDQWLVWKDWDVHULRXVSURSRUWLRQRIHJJSURGXFWLRQYROXPHDERXWLV SURGXFHGE\LQGLYLGXDOIDUPHUVE\H[WHQVLYHDQGVHPLLQWHQVLYHSHULRGLFDOSURGXFWLRQ
$FFRUGLQJWRWKHVWDWLVWLFDORIILFHDQGWKHSURGXFWFRXQFLOWKHUROHRIVPDOOIDUPVVHHPWR GHFUHDVH D PDUNHWLQJ SUREOHP VWLOO H[LVWV LQ WKH GRPHVWLF PDUNHW ,W LV FDXVHG E\ WKH SHULRGLFDOSURGXFWLRQVLQFHWKHSURGXFWLRQRIWKHYHU\KLJKSURSRUWLRQRIVWRFNVDURXQG WKH KRXVH LV FRQFHQWUDWHG WR WKH ORQJGD\ SHULRG IURP VSULQJ WR DXWXPQ 2QH RI LWV FRQVHTXHQFHVLVWKH VHULRXV IOXFWXDWLRQRIWKHHJJSULFHLQ WKH GLIIHUHQW SHULRGV RI WKH
\HDUWKDWKDVLQIOXHQFHRQWKHSURILWDELOLW\RIWKHLQWHQVLYHIDUPV
7KH DLP RI WKH H[SHULPHQW ZDV WR H[DPLQH ZKHWKHU WKH VPDOO IDUPV SOD\LQJ VLJQLILFDQW UROH LQ WKH SURGXFWLRQ YROXPH FRPSO\ ZLWK WKH DQLPDO SURWHFWLRQ 8QLYHUVLW\RI.DSRVYiU)DFXOW\RI$QLPDO6FLHQFH.DSRVYiU
UHTXLUHPHQWV LQ HJJ SURGXFWLRQ RI WKH (8 DQG ZKDW NLQG RI SRVVLELOLWLHV DQG UHVHUYHV WKH\KDYH:HH[DPLQHGWKHSURILWDELOLW\LVVXHVRIWKHSURGXFWLRQWRR
0$7(5,$/6$1'0(7+2'6
:HFKRVHWKHIROORZLQJPHWKRGVIRUWKHLVVXHVGHWHUPLQHGLQWKHDLPV 7KHVXUYH\RIWKHEDVLFSDUDPHWHUVRIHJJSURGXFWLRQRQVPDOOIDUP
:HSHUIRUPHGTXHVWLRQQDLUHVXUYH\VDWFRXQW\OHYHO6RPRJ\&RXQW\
7KH VXUYH\ ZDV UHSUHVHQWDWLYH RQ WKH EDVLV RI WKH FRXQW\ VHWWOHPHQW VWUXFWXUH DQG SRSXODWLRQGLVWULEXWLRQ
&RQWLQJHQF\LVSURYLGHGE\WKHUDQGRPZDONSURFHVV 7KHH[SHULPHQWZDVSHUIRUPHGLQ
7KHH[DPLQHGSDUDPHWHUV
7KHVXUYH\RIHJJSURGXFWLRQRQVPDOOIDUPV
7KH H[DPLQHG SDUDPHWHUV LQ HJJ SURGXFWLRQ RQ VPDOO IDUPV ZHUH JURXSHG LQWR IRXU VHFWLRQVWKHTXHVWLRQQDLUHDLPHGDWWKHIROORZLQJLVVXHV
%DVLFGDWDKHQVWRFNDWIDUPHUSURGXFWLRQFDSDFLWLHVVXUYH\RIVWRFNVDFFRUGLQJWR W\SHRIXVHSURGXFHGHJJVVWRFNSXUFKDVH
$QLPDOQXWULWLRQGDLO\TXDQWLW\RIXVHGIHHGWKHFRQWHQWRIGDLO\XVHGIHHGDQQXDO TXDQWLW\RIIHHGSHUOD\LQJKHQDQQXDOFRVWRIIHHGSHUOD\LQJKHQ
2WKHU IDFWRUV RI SURGXFWLRQ SURGXFHG TXDQWLW\ IRU RZQ FRQVXPSWLRQ IRU VDOHV ZRUNLQJKRXUVRISURGXFWLRQRULJLQDOFRVWRIDQLPDOVGLUHFWFRVWVSHUOD\LQJKHQ &DOFXODWHGYDOXHVFRVWSULFHRISURGXFHGHJJVSURSRUWLRQVRIFRVWVSHUOD\LQJKHQ
VSHFLILFSURILWLQWKHFDVHRIVDOHV 3URFHVVLQJRIH[SHULPHQWGDWD
,QWKHFDVHRIVXUYH\LQJWKHEDVLFSDUDPHWHUVRIHJJSURGXFWLRQRQVPDOOIDUPV 'DWDLQSXWLQWRFRPSXWHU0LFURVRIW([FHO
5DQJLQJRIGDWDOLQHV
&DOFXODWLRQRIEDVLFVWDWLVWLFVPDLQO\PHDQYDOXHFODVVIUHTXHQF\
&RPSDULVRQRIUHVXOWVIURPWKHSRLQWRIYLHZRIDQLPDOZHOIDUHPDLQO\RQWKHEDVLV RIQXPEHURIOD\LQJKHQVSHUP
(YDOXDWLRQRIWKHUHFHLYHGHFRQRPLFDQGEUHHGLQJLQGLFDWRUV
$WWKHHQGRIWKH0DWHULDODQGPHWKRGRORJ\&KDSWHUZHVKRXOGPHQWLRQWKDWWKLVVXUYH\
RQHJJSURGXFWLRQRQVPDOOIDUPVLVEH\RQGH[DPSOHVRZHGLGQRWKDYHWKHSRVVLELOLW\
WR FRPSDUH WKH GDWD :H DOVR KDG WURXEOHV ZLWK HODERUDWLQJ WKH PHWKRGRORJ\ RI WKH H[SHULPHQW
5(68/76$1'',6&866,21
7KHQXPEHURIKHQVZDVRQWKHDYHUDJHDWWKHIDUPV,QWKHVXUYH\ZHSDLGVSHFLDO DWWHQWLRQ WR WKH P SHU OD\LQJ KHQ WKDW LV RQH RI WKH PRVW LPSRUWDQW IDFWRUV LQ DQLPDO ZHOIDUH2QWKHEDVLVRILWZHJURXSHGWKHIDUPHUVWKRVHZKRDUHDEOHWRFRPSO\ZLWK WKHÄIUHHUDQJH´RUJDQLFZD\RISURGXFWLRQ±DWOHDVWDVUHJDUGVWKHPSHUOD\LQJKHQ 7KHEDVHRIFRPSDULVRQLVSURYLGHGE\WKHFXUUHQWUHTXLUHPHQWVPLQLPXPPUXQ SHUOD\LQJKHQLVQHFHVVDU\)RUWKLVZHH[DPLQHGDQGPHDVXUHGWKHVL]HRIWKHDUHDIRU KHQ PDQDJHPHQW WKHQ ZH GLYLGHG LW E\ WKH VWRFN VL]HV 2Q WKH EDVLV RI WKH UHFHLYHG YDOXHVZHFDQVD\WKDWRIWKHVWRFNSURGXFHVXQGHUVXFK³KDSS\´FRQGLWLRQV:H
SODFHG WKH XVH FODVVLILFDWLRQ RI DQLPDO OLYHVWRFNV WR WKH IDUPHUV $FFRUGLQJ WR WKHLU DQVZHUVRXWRIWKHKHQVLQWKHH[DPLQHGIDUPVZDVOD\LQJKHQGXDOXVHDQG DERXWKREE\SRXOWU\
:HIRXQGODUJHGLIIHUHQFHVLQWKHDQQXDOHJJSURGXFWLRQSHUOD\LQJKHQPLQLPXP SLHFHV\HDU PD[LPXP SLHFHV\HDU 7KH LQGLFDWRU ZDV SLHFHV SHU OD\LQJ KHQRQWKHDYHUDJHWKHIDUPHUVGHWHUPLQHGWKHDYHUDJHSURGXFWLRQLQWHQVLW\DV ZKLOHWKHSHDNLQWHQVLW\LQGLFDWRUDV
)HHGLQJ
$VLJQLILFDQWSURSRUWLRQRIHJJSURGXFWLRQLVIHHGFRVW:HFDOFXODWHGWKHIHHGTXDQWLW\
SHU OD\LQJ KHQ DV JOD\LQJ KHQGD\ LW ZDV PXFK KLJKHU WKDQ LQ WKH FDVH RI OLYHVWRFNVNHSWLQWHQVLYHO\LQEDWWHULHVJOD\LQJKHQGD\7KHUHDVRQLVRQWKH RQH KDQG WKDW DOO WKH H[DPLQHG VWRFNV ZHUH NHSW LQ IUHH UXQ RQ WKH RWKHU KDQG WKH KHWHURJHQHRXVJHQRW\SHVDQGDJHRIWKHVWRFNV
(FRQRPLFSDUDPHWHUVFDOFXODWHGYDOXHV
:HFRQYHUWHGWKHDQQXDOIHHGFRQVXPSWLRQSHUOD\LQJKHQLQWRFRVWV,QWKHILUVWFDVHZH FDOFXODWHGZLWKWKHSXUFKDVLQJFRVWVRIIHHGSURYLGHGE\WKHIDUPHUVDQGLQWKHVHFRQG FDVHZHXVHGWKHFRVWSULFHVRIFXOWLYDWLRQ:HSHUIRUPHGERWKFDOFXODWLRQVDQGIRXQG WKDWWKHSXUFKDVHSULFHVE\WKHIDUPHUVZHUHPXFKOHVVWKDQWKHFXOWLYDWLRQFRVWSULFHV JLYHQE\WKH$.,,7KHUHDVRQIRULWWKDWLQWKHVHOOLQJSULFHRIWKHFHUHDOVGLG QRWFRYHUWKHFRVWVRISURGXFWLRQ6RWKHFDOFXODWHGDYHUDJHDQQXDOIHHGFRVWSHUOD\LQJ KHQ ZDV +8) LQ WKH FDVH RI SXUFKDVH DQG LW ZDV +8) LQ WKH FDVH
³EXUGHQHG´E\WKHFRVWSULFH
RIWKHLQWHUYLHZHGIDUPHUVVROGWKHSURSRUWLRQDERYHWKHRZQFRQVXPSWLRQ,W LVLQWHUHVWLQJWKDWWKHDERYHPHQWLRQHGIDUPHUVSRVVHVVHGRIWKHVWRFNLWPHDQVWKDW WKH\KDGVWRFNVL]HDERYHWKHDYHUDJH$VUHJDUGVFDSDFLW\WKHVDPHIDUPHUVZRXOGOLNH WRHQODUJHWKHLUVWRFNV
7KH GDLO\ ZRUNLQJ WLPH SHU OD\LQJ KHQ ZDV PLQXWHV ,I ZH WULHG WR FRQYHUW WKHVHILJXUHVLQWRFRVWVDQGZHXVHG+8)KRXUKRXUO\ZDJHVDVWKHFRVWRIWKHZRUN RIWKHIDUPHUVWKHQZHZRXOGUHDFKDFRVWWKDWLVPXFKKLJKHUWKDQWKHIHHGFRVWLV
,Q WHUPV RI FRVWV ZH ZHUH QRW DEOH WR FDOFXODWH ZLWK WKH DPRUWL]DWLRQ FRVWV RI EXLOGLQJVVLQFHWKHDYHUDJHDJHRIWKHEXLOGLQJVLQWKHH[DPLQHGVPDOOIDUPVZHUHDERYH \HDUV 6LPLODUO\ ZH ZHUH QRW DEOH WR FDOFXODWH ZLWK WKH DPRUWL]DWLRQ FRVWV RI WKH PDFKLQHU\WRR
$WWKHFRVWV ZHWRRNLQWRDFFRXQW IHHGFRVWVSXUFKDVHFRVWV RI DQLPDOV FRVWV RI UHQRYDWLRQ DQG GLVLQIHFWLRQ RI EXLOGLQJV HOHFWULFLW\ FRVWV OLJKWLQJ JULQGHU :H FDOFXODWHG WKH SURSRUWLRQV RI DQQXDO FRVWV SHU OD\LQJ KHQ RQ WKH EDVLV RI WKHVH GLUHFW FRVWV DQG WKH GLIIHUHQW IHHG FRVWV 7KH GLUHFW FRVW LV +8) LQ WKH FDVH RI RZQ SURGXFHGIHHGZKLOH+8)LQWKHFDVHRISXUFKDVHGIHHGOD\LQJKHQ\HDU
$VNQRZLQJWKHDYHUDJHHJJSURGXFWLRQKHQZHFDOFXODWHGWKHFRVWSULFHSHUHJJ
%HVLGHVWKHGLIIHUHQFHVLQIHHGSXUFKDVHZHDOVRWRRNLQWRDFFRXQWWKDWLQPDQ\FDVHVWKH H[DPLQHGVPDOOIDUPVXVHGWKHFXOOHGKHQVVRZHFDOFXODWHGWKHGLUHFWFRVWVGHFUHDVHGE\
WKHKHQFRVWWRR)LJXUHVKRZVWKDWIHHGFRVWKDVWKHODUJHVWLQIOXHQFHRQWKHFRVWSULFH SHUHJJQHYHUWKHOHVVWKHXVHRIFXOOHGKHQVLQFUHDVHVWKHSURILW
:H FRPSDUHG WKH FRVW SULFH ILJXUHV ZLWK WKH DYHUDJH PDUNHW SULFHV LQ 6RXUFH6WDWLVWLFDO2IILFH6RPRJ\&RXQW\0RQWKO\FRQVXPHUSULFHVDWWKHPDUNHWVLQ .DSRVYiUVRZHUHFHLYHGWKHVSHFLILFSURILWDELOLW\LQGLFDWRUV)LJXUH
)LJXUH
$YHUDJHFRVWSULFHSHUHJJRIWKHH[DPLQHGVPDOOIDUPV
+8)SFV
+8)SFV
+8)SFV
+8)SFV
+8)SFV
FRVWSULFHVSHUHJJ FRVWSULFHSHUHJJYDOXHRIFXOOHGKHQGHGXFWHG RZQSURGXFHG SXUFKDVHGIHHG
)LJXUH
7KHGHYHORSPHQWRIVSHFLILFSURILWDWWKHH[DPLQHGIDUPHUV ZLWKGLIIHUHQWFRVWSULFHFDOFXODWLRQV
, ,, ,,, ,9 9 9, 9,, 9,,, ,; ; ;, ;,,
PRQWKV +8
)SF V
RZQIHHG RZQIHHGFXOOHGKHQ SXUFKDVHGIHHG SXUFKDVHGIHHGFXOOHGKHQ
6RXUFHRIPDUNHWSULFHV6WDWLVWLFDO2IILFH6RPRJ\&RXQW\PRQWKO\FRQVXPHUSULFHVDW WKHPDUNHWLQ.DSRVYiU
7KHUHVXOWVVKRZHGWKDWVSHFLILFSURILWVZHUHYHU\KLJK)DUPHUVUHDOLVHGDYHUDJH+8) SLHFHVLQWKHOHDVWIDYRXUDEOHFDVHDQG+8)SLHFHVLQWKHPRVWIDYRXUDEOHFDVH
$WWKHVDPHWLPHRQHVKRXOGNQRZWKDWF\FOLFDOHIIHFWVVLJQLILFDQWO\ELDVWKHVHUHODWLYHO\
JRRGDYHUDJHILJXUHV
&21&/86,216
%HVLGHVLWVQHJDWLYHIHDWXUHVF\FOLFDOHIIHFWVDQGWKHLUFRQVHTXHQFHVHJJSURGXFWLRQRQ VPDOO IDUPV KDV PDQ\ DGYDQWDJHV FRPSDUHG WR IDFWRU\ IDUPV :H VKRXOG PHQWLRQ WKH TXLFNUHDFWLRQWRPDUNHWFRQGLWLRQVDQGWKHIDFWWKDWLWLVDEOHWRSURGXFHVSHFLDOSURGXFWV GXHWRWKHH[WHQVLYHPDQDJHPHQW
,QVSLWHRIWKHORZSURGXFWLRQLQGLFDWRUVWKHIDUPHULIKHVHOOVWKHSURGXFWKLPVHOI FRXOG JDLQ VLJQLILFDQW JURVV LQFRPH ,W ZRXOG EH WKH PRVW VXFFHVVIXO WR UHGXFH VHDVRQDOLW\WRDPLQLPDOH[WHQWHJXVHRIOLJKWLQJ'XHWRWKHVPDOOVWRFNKRZHYHULW ZRXOGEHDQ\ZD\WKHUDWLRQDOLQFUHDVHRIOLYHVWRFNLQWKLVFDVHQRWRQO\WKHVSHFLILF SURILWVZRXOGEHKLJKHUEXWDOVRWKHEXONRISURILW
5()(5(1&(6
%RWRV.ÈJD]DWXQNpVD](8UHQGWDUWiVD$%DURPIL 6]HNHUHV,)HNHWpQ±IHKpUHQ$%DURPIL
2UEiQQp 10 ÈOODWL HUHGHW WHUPpNHLQN H[SRUWMiQDN OHKHW VpJHL pV NRUOiWDL
$JUiUJD]GDViJLWDQXOPiQ\RN
/DWRXFKH . )DUP $QLPDO :HOIDUH )UHQFK 3HUFHSWLRQ 7KURXJK &RQWLQJHQW 9DOXDWLRQ0HWKRG5HJXODWLRQRI$QLPDOSURGXFWLRQLQ(XURSH
6DQGRH3(WKLFDOO\'HIHQVLEOH$QLPDOSURGXFWLRQDQGWKHIUHHPDUNHW&DQWKH\
EHFRPELQHG"5HJXODWLRQRI$QLPDOSURGXFWLRQLQ(XURSH:LHVEDGHQ
gQN|OWVpJHN DODNXOiVD D Q|YpQ\WHUPHV]WpVEHQ 7iUVDV YiOODONR]iVRN KWWSZZZDNLLKX,1)250.2/76(*WYQRYRQNKWP
-|YHGHOHP DODNXOiVD D Q|YpQ\WHUPHV]WpVEHQ 7iUVDV YiOODONR]iVRN KWWSZZZDNLLKX,1)250.2/76(*WYQRYMWKWP
6RPRJ\ 0HJ\HL 6WDWLV]WLNDL +LYDWDO +DYL IRJ\DV]WyL iWODJiUDN D .DSRVYiUL SLDFRNRQ
&RUUHVSRQGLQJDXWKRU
$WWLOD&VRUEDL
8QLYHUVLW\RI.DSRVYiU)DFXOW\RI$QLPDO6FLHQFH ,QVWLWXWHRI(FRQRPLFVDQG2UJDQDL]DWLRQ
+.DSRVYiU32%R[+XQJDU\
7HO)D[
HPDLOFVRUEDLD#PDLODWNXNDSRVYDUKX
